[{"ctime":"2024-05-04 02:32:35","title":"\u915a\u919b\u9500\u91cf\u63d0\u5347\uff0c\u770b\u597dPPO\u53ca\u751f\u7269\u8d28\u6210\u957f\u524d\u666f","seq":5351549,"orgname":"\u957f\u6c5f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-28 12:44:33","title":"Q1\u51c0\u5229\u540c\u6bd4\u589e\u52a0\uff0c\u5728\u5efa\u9879\u76ee\u6709\u5e8f\u63a8\u8fdb","seq":5337317,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-24 19:38:32","title":"\u516c\u53f8\u5e74\u62a5\u70b9\u8bc4\uff1a23\u5e74\u5f52\u5c5e\u51c0\u5229\u6da67.89\u4ebf\u5143\u540c\u6bd4\u589e\u957f","seq":5327495,"orgname":"\u6d77\u901a\u56fd\u9645","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-24 13:31:32","title":"23\u5e74\u5f52\u5c5e\u51c0\u5229\u6da67.89\u4ebf\u5143\u540c\u6bd4\u589e\u957f\uff0c\u770b\u597d\u805a\u82ef\u919a\u9879\u76ee\u6295\u4ea7\u5e26\u6765\u7684\u6210\u957f\u6027","seq":5326507,"orgname":"\u6d77\u901a\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-23 17:11:54","title":"\u56fd\u5185\u6811\u8102\u9f99\u5934\u4f01\u4e1a\uff0c\u9ad8\u7aef\u4ea7\u54c1\u4e0d\u65ad\u7a81\u7834","seq":5324163,"orgname":"\u56fd\u6295\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-22 17:30:36","title":"\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u770b\u597dPPO\u53ca\u751f\u7269\u8d28\u84ec\u52c3\u53d1\u5c55","seq":5320849,"orgname":"\u957f\u6c5f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-20 14:39:31","title":"2023\u5e74\u5e74\u62a5\u70b9\u8bc4\uff1a\u4e1a\u7ee9\u7a33\u4e2d\u6709\u8fdb\uff0c\u4e1a\u52a1\u4e09\u7ebf\u53d1\u529b","seq":5315905,"orgname":"\u6c11\u751f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-20 13:45:31","title":"Q4\u4e1a\u7ee9\u73af\u6bd4\u5927\u589e\uff0c\u5e03\u5c40\u78b3\u6c22\u3001\u7845\u8d1f\u6781\u591a\u5b54\u78b3\u7b49\u65b0\u9879\u76ee","seq":5315868,"orgname":"\u4e2d\u4fe1\u5efa\u6295\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-20 13:41:31","title":"Q4\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u7535\u5b50\u6811\u8102PPO\u6269\u4ea7\u653e\u91cf\u5728\u5373","seq":5315853,"orgname":"\u7533\u4e07\u5b8f\u6e90","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-04-19 08:49:30","title":"23\u5e74\u51c0\u5229\u540c\u6bd4\u589e\u957f\uff0c\u65b0\u9879\u76ee\u6709\u5e8f\u63a8\u8fdb","seq":5313364,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-03-01 09:31:56","title":"\u5408\u6210\u6811\u8102\u9886\u5bfc\u8005\uff0cPPO\u53ca\u751f\u7269\u8d28\u84ec\u52c3\u53d1\u5c55","seq":5212698,"orgname":"\u957f\u6c5f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2024-02-23 09:32:14","title":"\u5408\u6210\u6811\u8102\u9886\u5bfc\u8005\uff0cPPO\u53ca\u751f\u7269\u8d28\u84ec\u52c3\u53d1\u5c55","seq":5200340,"orgname":"\u957f\u6c5f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-12-25 14:52:47","title":"\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u751f\u7269\u8d28\u5316\u5de5\u4e00\u671f\u9879\u76ee\u6b63\u5f0f\u6295\u4ea7","seq":5103729,"orgname":"\u5fb7\u90a6\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-12-14 11:19:33","title":"\u4e3b\u8425\u4ea7\u54c1\u9500\u91cf\u589e\u957f\uff0c\u770b\u597d\u516c\u53f8\u786c\u78b3\u8d1f\u6781\u53ca\u7535\u5b50\u7ea7\u6811\u8102\u672a\u6765\u524d\u666f","seq":5085581,"orgname":"\u957f\u57ce\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-12-07 15:45:32","title":"\u52a8\u6001\u62a5\u544a\uff1a\u751f\u7269\u8d28\u9879\u76ee\u6e10\u5165\u4f73\u5883\uff0c\u5f00\u542f\u53d1\u5c55\u65b0\u7a7a\u95f4","seq":5072659,"orgname":"\u6c11\u751f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-11-09 16:35:52","title":"Q3\u5f52\u6bcd\u540c\u589e16.1%\uff0c\u4e3b\u4e1a\u9010\u6b65\u56de\u6696","seq":5022645,"orgname":"\u4e2d\u4fe1\u5efa\u6295","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-10-31 10:58:34","title":"Q3\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u7535\u5b50\u5316\u5b66\u54c1\u6301\u7eed\u653e\u91cf\u524d\u666f\u53ef\u671f","seq":4996095,"orgname":"\u7533\u4e07\u5b8f\u6e90","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-10-29 10:39:34","title":"Q3\u76c8\u5229\u540c\u6bd4\u589e\u52a0\uff0c\u5728\u6295\u9879\u76ee\u672a\u6765\u53ef\u671f","seq":4986469,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-10-27 22:19:33","title":"2023\u5e74\u4e09\u5b63\u62a5\u70b9\u8bc4\uff1a\u4e1a\u7ee9\u7a33\u5065\uff0c\u915a\u919b\u6811\u8102\u548c\u7535\u5b50\u5316\u5b66\u54c1\u9500\u91cf\u5927\u589e","seq":4984585,"orgname":"\u6c11\u751f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-09-28 11:01:30","title":"\u6df1\u8015\u5408\u6210\u6811\u8102\u4ea7\u4e1a\u94fe\u6570\u5341\u8f7d\uff0c\u786c\u78b3\u8d1f\u6781\u548cPPO\u6253\u9020\u65b0\u589e\u957f\u6781","seq":4937014,"orgname":"\u7533\u4e07\u5b8f\u6e90","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-09-24 10:32:00","title":"\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u65b0\u9879\u76ee\u84c4\u52bf\u5f85\u53d1","seq":4926663,"orgname":"\u5fb7\u90a6\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-09-06 08:45:14","title":"\u516c\u53f8\u534a\u5e74\u62a5\uff1a2023\u4e0a\u534a\u5e74\u5f52\u6bcd\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u4e0b\u964d10.52%\uff0c\u770b\u597d\u7279\u79cd\u7535\u5b50\u6811\u8102\u805a\u82ef\u919a\u9879\u76ee\u6269\u4ea7\u5e26\u6765\u7684\u957f\u671f\u6210\u957f\u6027","seq":4898731,"orgname":"\u6d77\u901a\u56fd\u9645","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-09-05 16:26:45","title":"2023\u4e0a\u534a\u5e74\u5f52\u6bcd\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u4e0b\u964d10.52%\uff0c\u770b\u597d\u7279\u79cd\u7535\u5b50\u6811\u8102\u805a\u82ef\u919a\u9879\u76ee\u6269\u4ea7\u5e26\u6765\u7684\u957f\u671f\u6210\u957f\u6027","seq":4897720,"orgname":"\u6d77\u901a\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-08-27 16:33:23","title":"2023\u5e74\u534a\u5e74\u62a5\u70b9\u8bc4\uff1a\u4e1a\u7ee9\u7b26\u5408\u9884\u671f\uff0c\u7535\u5b50\u6811\u8102\u548c\u751f\u7269\u8d28\u9879\u76ee\u6210\u4eae\u70b9","seq":4874500,"orgname":"\u6c11\u751f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-08-27 11:03:56","title":"Q2\u51c0\u5229\u73af\u6bd4\u6539\u5584\uff0c\u5728\u6295\u9879\u76ee\u672a\u6765\u53ef\u671f","seq":4874025,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-08-07 09:50:23","title":"\u6df1\u5ea6\u62a5\u544a\uff1a\u751f\u7269\u8d28\u9879\u76ee\u5168\u7ebf\u8d2f\u901a\uff0c\u7535\u5b50\u7ea7\u805a\u82ef\u919a\u589e\u957f\u53ef\u671f","seq":4840704,"orgname":"\u6c11\u751f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-06-29 08:42:42","title":"\u5408\u6210\u6811\u8102\u9f99\u5934\uff0c\u751f\u7269\u8d28\u5316\u5de5\u53ca\u786c\u78b3\u6784\u6210\u65b0\u7684\u589e\u957f\u70b9","seq":4787681,"orgname":"\u4e1c\u5317\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-06-27 18:50:23","title":"\u5408\u6210\u6811\u8102\u9886\u5148\u4f01\u4e1a\uff0c\u751f\u7269\u8d28\u5316\u5de5\u6253\u5f00\u7a7a\u95f4","seq":4785858,"orgname":"\u5fb7\u90a6\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-05-26 19:48:26","title":"\u516c\u53f8\u6df1\u5ea6\u7814\u7a76\u62a5\u544a\uff1a\u5168\u7403\u5408\u6210\u6811\u8102\u9f99\u5934\uff0c\u94a0\u7535\u6c60\u8d1f\u6781\u6253\u5f00\u6210\u957f\u7a7a\u95f4","seq":4748489,"orgname":"\u592a\u5e73\u6d0b","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-05-24 15:35:32","title":"\u79f8\u79c6\u9879\u76ee\u5168\u9762\u6295\u4ea7\uff0c\u7535\u5b50\u5316\u5b66\u54c1+\u751f\u7269\u8d28\u9879\u76ee\u6210\u957f\u52a8\u80fd\u5f3a\u52b2","seq":4745240,"orgname":"\u4e2d\u4fe1\u5efa\u6295","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-04-25 13:03:36","title":"23Q1\u51c0\u5229\u540c\u6bd4\u5fae\u589e\uff0c\u9759\u5f85\u65b0\u9879\u76ee\u589e\u91cf","seq":4699273,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-04-19 14:59:29","title":"22\u5e74\u5b9e\u73b0\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u4e0a\u53472.3%\uff0c\u770b\u597d\u65b0\u9879\u76ee\u5e26\u6765\u7684\u6210\u957f\u7a7a\u95f4","seq":4688820,"orgname":"\u6d77\u901a\u56fd\u9645","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-04-19 09:04:25","title":"22\u5e74\u5b9e\u73b0\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u4e0a\u53472.3%\uff0c\u770b\u597d\u65b0\u9879\u76ee\u5e26\u6765\u7684\u6210\u957f\u7a7a\u95f4","seq":4687996,"orgname":"\u6d77\u901a\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-04-11 13:45:02","title":"\u5e74\u62a5\u70b9\u8bc4\uff1a\u770b\u597d\u5408\u6210\u6811\u8102\u4e3b\u4e1a\u57fa\u672c\u9762\u53cd\u8f6c\uff0c\u751f\u7269\u8d28\u9879\u76ee\u53ca\u786c\u78b3\u6784\u6210\u65b0\u7684\u589e\u957f\u70b9","seq":4675293,"orgname":"\u4e1c\u5317\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-04-11 10:25:22","title":"22\u5e74\u76c8\u5229\u663e\u97e7\u6027\uff0c\u65b0\u9879\u76ee\u7a33\u6b65\u63a8\u8fdb","seq":4674952,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-02-03 14:22:28","title":"\u6811\u8102\u4e3b\u4e1a\u7a33\u4e2d\u5411\u597d\uff0c\u79f8\u79c6+\u786c\u78b3\u8d1f\u6781\u6253\u5f00\u7a7a\u95f4","seq":4579087,"orgname":"\u4e2d\u4fe1\u5efa\u6295","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2023-01-11 11:05:15","title":"\u915a\u919b\u6811\u8102\u57fa\u672c\u9762\u6709\u671b\u597d\u8f6c\uff0c\u786c\u78b3\u8d1f\u6781\u6750\u6599\u7a7a\u95f4\u5e7f\u9614","seq":4554384,"orgname":"\u56fd\u4fe1\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-12-20 16:27:26","title":"\u70b9\u8bc4\u62a5\u544a\uff1a\u4f9d\u6258\u751f\u7269\u8d28\u7cbe\u70bc\u6280\u672f\uff0c\u5e03\u5c40\u786c\u78b3\u8d1f\u6781\u9879\u76ee","seq":4528304,"orgname":"\u56fd\u6d77\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-12-18 15:48:28","title":"\u5e03\u5c40\u786c\u78b3\u8d1f\u6781\u6750\u6599\uff0c\u5ef6\u4f38\u751f\u7269\u57fa\u4ea7\u4e1a\u94fe","seq":4525033,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-10-25 13:43:37","title":"Q3\u51c0\u5229\u540c\u6bd4\u7565\u964d\uff0c\u9ad8\u9644\u52a0\u503c\u4ea7\u54c1\u653e\u91cf","seq":4440578,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-08-10 10:33:12","title":"Q2\u4e1a\u7ee9\u7565\u8d85\u9884\u671f\uff0c\u65b0\u5e94\u7528+\u65b0\u4e1a\u52a1\u84c4\u52bf\u5f85\u53d1","seq":4334878,"orgname":"\u4e2d\u4fe1\u5efa\u6295","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-08-08 10:35:40","title":"Q2\u51c0\u5229\u73af\u6bd4\u9ad8\u589e\uff0c\u9ad8\u9644\u52a0\u503c\u4ea7\u54c1\u653e\u91cf","seq":4330890,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-04-20 08:31:32","title":"\u516c\u53f8\u5e74\u62a5\u70b9\u8bc4\uff1a2021\u5e74\u5b9e\u73b0\u6263\u975e\u540e\u51c0\u5229\u6da66.18\u4ebf\u5143\uff0c\u540c\u6bd4\u4e0b\u964d23.60%\u3002","seq":4175461,"orgname":"\u6d77\u901a\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-04-19 10:28:22","title":"\u5408\u6210\u6811\u8102\u4e1a\u52a1\u7a33\u5065\uff0c\u9ad8\u9644\u52a0\u503c\u4ea7\u54c1\u653e\u91cf","seq":4173938,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2022-03-03 11:00:57","title":"\u5408\u6210\u6811\u8102\u3001\u751f\u7269\u8d28\u5316\u5de5\u9f50\u5934\u5e76\u8fdb\uff0c\u4ea7\u4e1a\u94fe\u5347\u7ea7\u91ca\u653e\u6210\u957f","seq":4105437,"orgname":"\u7533\u6e2f\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2021-12-28 08:16:04","title":"\u5408\u6210\u6811\u8102\u53ca\u751f\u7269\u8d28\u5316\u5de5\u9886\u57df\u9886\u5148\u4f01\u4e1a","seq":3994749,"orgname":"\u534e\u6cf0\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2021-12-17 15:27:32","title":"\u6df1\u5ea6\u62a5\u544a\uff1a\u915a\u919b\u6811\u8102\u884c\u4e1a\u7edd\u5bf9\u9f99\u5934\uff0c\u62d3\u5c55\u751f\u7269\u8d28\u5316\u5de5\u6253\u5f00\u957f\u671f\u6210\u957f\u7a7a\u95f4","seq":3981365,"orgname":"\u5fb7\u90a6\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2021-11-19 09:19:53","title":"\u5168\u7403\u915a\u919b\u6811\u8102\u9f99\u5934\uff0c\u6269\u4ea7\u751f\u7269\u8d28\u5316\u5de5\uff0c\u6210\u957f\u6027\u53ef\u671f","seq":3941819,"orgname":"\u6d77\u901a\u8bc1\u5238","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2021-11-10 14:22:09","title":"\u5408\u6210\u6811\u8102\u56fd\u5185\u9f99\u5934\uff0c\u751f\u7269\u8d28\u5316\u5de5\u524d\u666f\u8fdc\u5927","seq":3929527,"orgname":"\u4e2d\u4fe1\u5efa\u6295","stockname":"\u5723\u6cc9\u96c6\u56e2"},{"ctime":"2021-07-23 09:39:46","title":"\u6838\u51c6\u5236\u65b0\u80a1\u7533\u8d2d\u7b56\u7565\u62a5\u544a\uff1a\u5408\u6210\u6811\u8102\u53ca\u590d\u5408\u6750\u6599\u9886\u5148\u4f01\u4e1a","seq":3762300,"orgname":"\u7533\u4e07\u5b8f\u6e90","stockname":"\u5723\u6cc9\u96c6\u56e2"}]
公司深度研究报告:全球合成树脂龙头,钠电池负极打开成长空间
1.深耕生物质材料多年,技术行业领先。
生物质产业是公司第二大产业,最早可追溯至1979年用玉米芯做糠醛。公司经过多年总结研发的圣泉法工艺可以把植物里的半纤维素、纤维素和木质素进行充分、高效的利用。公司目前有两个大型生物质综合利用项目,一是在济南本部的秸秆生物能源和新材料一体化项目,主要原材料是玉米芯等,产品包括木糖、染料分散剂、纸膜塑等,已建成投产;二是在大庆的100万吨生物质精炼一体化项目一期,主要原材料包括芦苇、小麦杆、玉米秆等,项目已于2023年5月正式投产,主要产品包括纸浆、糠醛、生物碳等,有望逐步贡献利润。
2.积极布局钠电池负极材料,打开广阔发展空间。
硬碳技术方面,公司SQ溶剂法可以高效分离出硬碳前驱体生产所需的有效成分,且公司曾有石墨烯生产经验,其与硬碳生产存在部分技术重叠。公司有望凭借技术优势突破生物基硬碳负极材料量产瓶颈。原材料选择方面,基于生物质一体化精炼项目的技术优势与生产经验,公司坚定选择秸秆、玉米芯等生物质基材料。其成本较低且来源广泛,有利于公司构筑成本及规模优势。量产进度方面,公司已公告年产10万吨生物基硬碳负极材料项目,且8万吨/年硬碳负极材料项目已奠基,公司有望加快实现硬碳规模化量产。
3.合成树脂及复合材料龙头,产品多样推动营收持续提升公司酚醛树脂、呋喃树脂产销规模均居国内第一,2023年产能分别有望达到65万吨、12万吨。公司近几年规模优势渐显、营收水平稳定增长,主营产品酚醛树脂/呋喃树脂产销逐年提升,我们预计2023年主业增速在15%左右。其中呋喃树脂在风电铸件的应用广泛,随风电铸件需求的提升,呋喃树脂用量有望大幅提升;PPO生产壁垒较高,应用于5G/6G等先进通讯覆铜板、人工智能高算力服务器等,下游需求旺盛,公司PPO产品供不应求,年产1000吨官能化聚苯醚项目正在建设中。
我们预计2023/2024/2025年公司营业收入分别为112.13/128.84/133.09亿元,同比增长17%/15%/3%;归母净利润分别为9.65/11.83/13.10亿元,同比增长37%/23%/11%,对应EPS分别为1.23/1.51/1.67元,当前股价对应PE为15.76/12.85/11.61。首次评级,给予“买入”评级。